Reliance Retail Limited
Company Overview
Reliance Retail Limited is India’s largest and most successful retailer. In just 14 years of launch, the Company has accomplished a feat that no other retailer has achieved. Your Company touches every aspect of its consumers’ life from morning to evening, food to fashion, items of necessities to luxuries of life, cities to towns, online to offline and much more, enabling the ease of living for every Indian.
Reliance Retail Limited has established its business across five key consumption baskets of:
Consumer Electronics: Reliance Retail Limited is India’s largest Consumer Electronics retailer with an extensive physical store network. The key proposition of the Company’s store concepts is centered around ‘Service’, ‘Solution’ and ‘Consumer Experience’. The core business model of Reliance Digital is to offer latest, exclusive and sophisticated products to consumers, in an all under one roof experiential store environment, at attractive price points and leverage its supply chain, partnerships with leading Consumer Electronics brand partners and financing partners to offer a win-win proposition for all. Reliance Digital continues to march ahead of its competition and crossed a milestone of 400 stores.
Fashion and Lifestyle: Reliance Retail Limited is the largest fashion & lifestyle retailer in India with offerings across all income segments covering value, mainstream and premium. The Company manages an end to end value chain across apparel, footwear and much more through bouquet of store concepts.
Grocery: RRL is the largest grocery retailer in India with a presence of 768 stores across 180+ towns and cities. The Company endeavors to bring an extensive selection of fresh produce, items of daily use and general merchandise in a modern setting and
at an attractive value proposition. In order to achieve this, the Company operates four engaging store concepts viz. Reliance Fresh, Reliance SMART, SMART Point and Reliance Market, delivering benefits of modern shopping experience to consumers.
Connectivity: Your Company works as the Master Distributor for Jio connectivity services. The distribution network comprises over 8,100 Jio stores and vast network of retailers across the Country for new customer acquisition and recharges.
Petro Retail: Reliance Petro Marketing Limited, a subsidiary of your Company is a leading private sector petro retail company which operates 519 Petro Retail outlets. These outlets are spread across India with a focus on serving highway corridors between major cities. Reliance Petro Retail outlets yield significantly higher volumes than industry average led by efficient processes, technology backbone and well-trained employees. The Petro outlets offers diesel, petrol and LPG to its customers with a focus to serve high quality fuels.
id | company_master_id | company | shareholder | sharesNo | shareHolding | dateOfUpdate |
---|---|---|---|---|---|---|
165 | 39 | Reliance Retail Limited | Reliance Retail Ventures Limited | 4987026060 | 0 | 2021-03-31 |
166 | 39 | Reliance Retail Limited | Public | 3396453 | 0 | 2021-03-31 |
id | company_master_id | company | shareholder | sharesNo | shareHolding | dateOfUpdate |
Revenue Segment
Share Holding
Revenue & Margins
% Margins
Company Financials
Profit and Loss Account (₹ in Crores) | 2019 | 2020 | 2021 |
---|---|---|---|
Revenue from Operations | 115189 | 144517 | 136910.66 |
Other Income | 131.99 | 271.59 | 296.15 |
Total Income | 115321 | 144789 | 137206.81 |
Cost of Operations | 99274 | 124690 | 117940.34 |
EBITDA | 6149.63 | 9527 | 8422.27 |
EBITDA % | 5.33 | 6.58 | 6.14 |
EBIT | 5537.58 | 8404.58 | 6960.62 |
EBIT % | 4.8 | 5.8 | 5.07 |
PBT | 4925.88 | 7536.26 | 6266.48 |
PBT % | 4.27 | 5.21 | 4.57 |
TAX | 1725.26 | 1912.74 | 1618.47 |
NPAT | 3254.41 | 5614.44 | 4598.97 |
NPAT % | 2.82 | 3.88 | 3.35 |
EPS (Basic) in ₹ | 6.12 | 10.55 | 8.64 |
EPS (Diluted) in ₹ | 5.15 | 8.88 | 4.93 |
Dividend Per Share (in ₹) | 0 | 0 | 0 |
Sources of funds
Application of funds
Balance Sheet (₹ in Crores) | 2019 | 2020 | 2021 |
---|---|---|---|
Share Capital | 4989.54 | 4990.4 | 4990.42 |
Reserves | 7668.33 | 13280.6 | 20474.15 |
Networth | 12657.9 | 18271 | 25464.57 |
Long Term Borrowings | 0 | 0 | 93.02 |
Short Term Borrowings | 12803.1 | 4680.48 | 14847.69 |
Current Liabilities | 22468 | 17074.3 | 24134.54 |
Non-Current Assets | 13239.8 | 20145.4 | 22628.24 |
Current Assets | 21948 | 16167.7 | 28052.27 |
Total Assets | 35187.8 | 36313.1 | 50680.51 |
Cash Bank Balance | 387.59 | 348.69 | 359.55 |
Trade Receivables | 4632.14 | 2759.23 | 6020.89 |
Trade Payables | 4550.35 | 5958.19 | 6 |
Inventory | 11493.5 | 9583.11 | 12 |
Cash Flow Statement (₹ in Crores) | 2019 | 2020 | 2021 |
---|---|---|---|
Cash flow from operating Activities | 1693.08 | 16457.1 | 797.15 |
Cash flow from Investing Activities | -5381.16 | -4783.3 | -9974.52 |
Cash flow from Financing Activities | 6832.1 | -11712.7 | 9188.23 |
Net Cash-Flow | 3144.02 | -38.9 | 10.86 |
KEL %
SHEELA %
Price Multiples as on | |
---|---|
Face Value Per Share (in ₹) | 10 |
Price Per Share (in ₹) | |
P/E | 0 |
P/B | 0 |
Dividend Yield | NAN % |
Price / Sales | 0 |
Market Cap (₹ in Crores) | 0 |
Peer Comparison
Profit and Loss Account (₹ in Crores) | 2021 | 2020 | 2019 | |||
---|---|---|---|---|---|---|
RRL | AVEU | RRL | AVEU | RRL | AVEU | |
Revenue from Operations | 136910.66 | 24143.06 | 144517 | 24870.2 | 115189 | 20004.5 |
Other Income | 296.15 | 196.21 | 271.59 | 59.99 | 131.99 | 48.35 |
Total Income | 137206.81 | 24339.27 | 144789 | 24930.2 | 115321 | 20052.9 |
Cost of Operations | 117940.34 | 20554.68 | 124690 | 21102.9 | 99274 | 17000.8 |
EBITDA | 8422.27 | 1939.26 | 9527 | 2188.3 | 6149.63 | 1681.64 |
EBITDA % | 6.14 | 7.97 | 6.58 | 8.78 | 5.33 | 8.39 |
EBIT | 6960.62 | 1525.1 | 8404.58 | 1813.89 | 5537.58 | 1469.15 |
EBIT % | 5.07 | 6.27 | 5.8 | 7.28 | 4.8 | 7.33 |
PBT | 6266.48 | 1483.45 | 7536.26 | 1744.77 | 4925.88 | 1421.94 |
PBT % | 4.57 | 6.09 | 5.21 | 7 | 4.27 | 7.09 |
TAX | 1618.47 | 384.02 | 1912.74 | 443.79 | 1725.26 | 509.13 |
NPAT | 4598.97 | 1099.43 | 5614.44 | 1300.98 | 3254.41 | 902.46 |
NPAT % | 3.35 | 4.52 | 3.88 | 5.22 | 2.82 | 4.5 |
EPS (Basic) in ₹ | 8.64 | 16.97 | 10.55 | 20.71 | 6.12 | 14.46 |
EPS (Diluted) in ₹ | 4.93 | 16.85 | 8.88 | 20.55 | 5.15 | 14.26 |
Dividend Per Share (in ₹) | 0 | 0 | 0 | 0 | 0 | 0 |
Balance Sheet (₹ in Crores) | 2021 | 2020 | 2019 | |||
---|---|---|---|---|---|---|
RRL | AVEU | RRL | AVEU | RRL | AVEU | |
Share Capital | 4990.42 | 647.77 | 4990.4 | 647.77 | 4989.54 | 624.08 |
Reserves | 20474.15 | 11535.94 | 13280.6 | 10432 | 7668.33 | 4963.37 |
Networth | 25464.57 | 12183.71 | 18271 | 11079.7 | 12657.9 | 5587.45 |
Long Term Borrowings | 93.02 | 0 | 0 | 0 | 0 | 125.67 |
Short Term Borrowings | 14847.69 | 0 | 4680.48 | 3.73 | 12803.1 | 304.15 |
Current Liabilities | 24134.54 | 1105.77 | 17074.3 | 725.8 | 22468 | 1226.92 |
Non-Current Assets | 22628.24 | 9594.84 | 20145.4 | 9728.78 | 13239.8 | 4923.14 |
Current Assets | 28052.27 | 4061.13 | 16167.7 | 2347.67 | 21948 | 2082.58 |
Total Assets | 50680.51 | 13655.97 | 36313.1 | 12076.5 | 35187.8 | 7005.72 |
Cash Bank Balance | 359.55 | 1445.58 | 348.69 | 107.88 | 387.59 | 219.07 |
Trade Receivables | 6020.89 | 43.58 | 2759.23 | 19.55 | 4632.14 | 64.37 |
Trade Payables | 6 | 578.13 | 5958.19 | 433.45 | 4550.35 | 463.27 |
Inventory | 12 | 2 | 9583.11 | 1947.4 | 11493.5 | 1608.65 |
Cash Flow Statement (₹ in Crores) | 2021 | 2020 | 2019 | |||
---|---|---|---|---|---|---|
RRL | AVEU | RRL | AVEU | RRL | AVEU | |
Cash flow from operating Activities | 797.15 | 1375.14 | 16457.1 | 1280.14 | 1693.08 | 806.84 |
Cash flow from Investing Activities | -9974.52 | -1110 | -4783.3 | -4656.56 | -5381.16 | -958.37 |
Cash flow from Financing Activities | 9188.23 | -179.5 | -11712.7 | 3357.42 | 6832.1 | 208.98 |
Net Cash-Flow | 10.86 | 85.64 | -38.9 | -19 | 3144.02 | 57.45 |
Price Multiples as on 2021-09-14 | RRL | AVEU |
---|---|---|
Face Value Per Share | 10 | 10 |
Price | 2580 | 3978 |
P/E | 523.33 | 236.08 |
P/B | 50.56 | 21.15 |
Dividend Yield | 0 % | 0 % |
Price / Sales | 9.4 | 10.67 |
Market Cap (₹ in Crores) | 1287529 | 257685 |
id | company_master_id | In The News | Date |
---|---|---|---|
29 | 39 | SC stays further proceedings in Amazon-Future-Reliance case before Delhi HC | 2021-04-19 |
30 | 39 | Reliance Retail extends deadline to complete Rs 24,713 cr deal with Future | 2021-04-02 |
31 | 39 | Reliance Retail Q3 net profit at ?1,830 cr | 2021-01-22 |
65 | 39 | Reliance Retail to make BPL, Kelvinator products | 2021-08-27 |
In the News |
---|
Company News Headline - Month DD,YYYY |
Company News Headline - Month DD,YYYY |
Company News Headline - Month DD,YYYY |