Kurlon Ltd
Company Overview
Kurlon Limited is the Parent Company of Kurlon Enterprise Ltd.
Pursuant to a Business Transfer Agreement Between the Holding company Kurlon Ltd and Its Subsidiary Kurlon Enterprise Ltd, all land and buildings (except for the Gujarat plant) were retained by Kurlon Ltd and all plant and machinery (except the Gwalior plant) were transferred to Kurlon Enterprise Ltd. The core operations of the mattress, foam and furniture business are now carried out by KEL and all the products manufactured by KL (through the Gwalior plant) are sold to KEL on a cost plus model.
| id | company_master_id | company | shareholder | sharesNo | shareHolding | dateOfUpdate |
|---|---|---|---|---|---|---|
| 187 | 16 | Kurlon Ltd | Corporate Promoter | 13566192 | 0 | 2021-03-31 |
| 193 | 16 | Kurlon Ltd | Resident Individuals | 719924 | 0 | 2021-03-31 |
| 186 | 16 | Kurlon Ltd | Promoter | 420190 | 0 | 2021-03-31 |
| 188 | 16 | Kurlon Ltd | Bodies Corporate | 80795 | 0 | 2021-03-31 |
| 195 | 16 | Kurlon Ltd | IEPF | 48686 | 0 | 2021-03-31 |
| 191 | 16 | Kurlon Ltd | HUF | 20708 | 0 | 2021-03-31 |
| 189 | 16 | Kurlon Ltd | NRI | 9980 | 0 | 2021-03-31 |
| 190 | 16 | Kurlon Ltd | Trust | 7450 | 0 | 2021-03-31 |
| 192 | 16 | Kurlon Ltd | NBFC | 5000 | 0 | 2021-03-31 |
| 194 | 16 | Kurlon Ltd | Employee | 3680 | 0 | 2021-03-31 |
| id | company_master_id | company | shareholder | sharesNo | shareHolding | dateOfUpdate |
Revenue Segment
Share Holding
Revenue & Margins
% Margins
Company Financials
| Profit and Loss Account (₹ in Crores) | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue from Operations | 1023.8 | 961.73 | 768.3 |
| Other Income | 33.11 | 12.59 | 16.27 |
| Total Income | 1056.91 | 974.33 | 784.57 |
| Cost of Operations | 554.17 | 471.18 | 390.2 |
| EBITDA | 156.97 | 145.11 | 118.67 |
| EBITDA % | 14.85 | 14.89 | 15.13 |
| EBIT | 133.47 | 106.23 | 81.35 |
| EBIT % | 12.63 | 10.9 | 10.37 |
| PBT | 125.8 | 95.69 | 75.37 |
| PBT % | 11.9 | 9.82 | 9.61 |
| TAX | 50.62 | 20.03 | 29.99 |
| NPAT | 74.96 | 75.66 | 25.2 |
| NPAT % | 7.09 | 7.77 | 3.21 |
| EPS (Basic) in ₹ | 51.04 | 51.13 | 17.35 |
| EPS (Diluted) in ₹ | 48.29 | 48.37 | 16.41 |
| Dividend Per Share (in ₹) | 0 | 0 | 2 |
Sources of funds
Application of funds
| Balance Sheet (₹ in Crores) | 2019 | 2020 | 2021 |
|---|---|---|---|
| Share Capital | 14.88 | 14.88 | 14.88 |
| Reserves | 492.62 | 563.82 | 580.25 |
| Networth | 507.51 | 578.7 | 595.13 |
| Long Term Borrowings | 7.81 | 3.44 | 9.26 |
| Short Term Borrowings | 26.76 | 28.33 | 25.74 |
| Current Liabilities | 179.01 | 171.65 | 137.63 |
| Non-Current Assets | 458.84 | 541.84 | 525.43 |
| Current Assets | 370.52 | 385.13 | 396.55 |
| Total Assets | 829.36 | 926.98 | 921.98 |
| Cash Bank Balance | 36.96 | 17.17 | 60.21 |
| Trade Receivables | 120.3 | 66.46 | 49.69 |
| Trade Payables | 137 | 127.35 | 102.43 |
| Inventory | 134.08 | 137.76 | 129.77 |
| Cash Flow Statement (₹ in Crores) | 2019 | 2020 | 2021 |
|---|---|---|---|
| Cash flow from operating Activities | 81.99 | 96.13 | 92.37 |
| Cash flow from Investing Activities | -94.26 | -103.11 | -44 |
| Cash flow from Financing Activities | 3.81 | -12.9 | -7.39 |
| Net Cash-Flow | -8.46 | -19.88 | 40.98 |
KEL %
2020
2019
SHEELA %
2020
2019
| Price Multiples as on 2021-05-08 | |
|---|---|
| Face Value Per Share (in ₹) | 10 |
| Price Per Share (in ₹) | 580 |
| P/E | 35.34 |
| P/B | 1.45 |
| Dividend Yield | 0.34 % |
| Price / Sales | 1.12 |
| Market Cap (₹ in Crores) | 863 |
Interesting Quote / Trivial Information about the company's unlisted shares
Source Name
Additional details
| In the News |
|---|
| Company News Headline - Month DD,YYYY |
| Company News Headline - Month DD,YYYY |
| Company News Headline - Month DD,YYYY |