Epiroc Mining India Limited

Company Overview

Mining and construction products & equipments
Whether you need to excavate, transport or process ore or demolition more efficiently, our complete portfolio of surface and underground mining equipment sets the standard in an increasingly competitive industry. Our offering covers rock drilling, cutting, loading and hauling, ventilation and materials handling equipment, all supported by round-the-clock service, rock drilling tools and technical expertise

 

id company_master_id company shareholder sharesNo shareHolding dateOfUpdate
145 47 Epiroc Mining India Limited Epiroc Rock Drills AB 21731947 0 2020-03-31
146 47 Epiroc Mining India Limited Public 829617 0 2020-03-31
id company_master_id company shareholder sharesNo shareHolding dateOfUpdate

Revenue Segment

Share Holding

Revenue & Margins

% Margins

Company Financials

Profit and Loss Account (₹ in Crores) 2019 2020 2021
Revenue from Operations 1579.69 1353.58 1557.1
Other Income 8.63 18.53 27.76
Total Income 1588.31 1372.12 1584.86
Cost of Operations 970.7 741.38 908.69
EBITDA 270.55 301.23 318.71
EBITDA % 17.03 21.95 20.11
EBIT 253.38 273.58 290.46
EBIT % 15.95 19.94 18.33
PBT 251.93 267.91 286.11
PBT % 15.86 19.53 18.05
TAX 87.47 69.9 74.57
NPAT 164.46 198.02 211.54
NPAT % 10.35 14.43 13.35
EPS (Basic) in ₹ 72.89 87.77 93.76
EPS (Diluted) in ₹ 72.89 87.77 93.76
Dividend Per Share (in ₹) 50 75 0

Sources of funds

Application of funds

Balance Sheet (₹ in Crores) 2019 2020 2021
Share Capital 22.56 22.56 21.35
Reserves 822.06 883.04 1930.97
Networth 844.62 905.6 1952.7
Long Term Borrowings 0 0 281.07
Short Term Borrowings 0 0 479.58
Current Liabilities 237.88 192.44 1001.17
Non-Current Assets 193.29 217.6 1734.03
Current Assets 895.87 916.4 1511.38
Total Assets 1089.16 1134 3264.37
Cash Bank Balance 23.02 16.17 310.64
Trade Receivables 317.09 286.44 721.04
Trade Payables 176.29 155.22 373.14
Inventory 288.72 286.61 356.41
Cash Flow Statement (₹ in Crores) 2018 2019 2020
Cash flow from operating Activities -2.54 217.27 221.89
Cash flow from Investing Activities -6.94 -216.78 -80.87
Cash flow from Financing Activities -13.01 -0.03 -148.72
Net Cash-Flow -22.48 0.47 -6.85

KEL %

2020
2019

SHEELA %

2020
2019
Price Multiples as on 2021-05-08
Face Value Per Share (in ₹) 10
Price Per Share (in ₹) 1300
P/E 13.87
P/B 1.5
Dividend Yield 0 %
Price / Sales 1.88
Market Cap (₹ in Crores) 2933
Interesting Quote / Trivial Information about the company's unlisted shares
epiroc
Source Name
Additional details

Have any Questions? Call us!

+91 9029145554

In the News
Company News Headline - Month DD,YYYY
Company News Headline - Month DD,YYYY
Company News Headline - Month DD,YYYY